Negotiating the Value of Immature Corn Silage

September 9, 2004 11(24):158-161

Joe Lauer, Corn Agronomist

Due to the cool growing season, frost and late planting date of many fields, I have been receiving numerous requests for determining the value of immature corn. Unfortunately no standard method exists for determining value. Arriving at a fair and equitable price for corn silage is difficult due to the number of factors involved that are dynamic and biologically variable. Some factors include production costs, grain price, harvesting costs, costs of handling, hauling and storage, grain drying costs, fertility value of stover, and forage quality (especially starch content and neutral detergent fiber digestibility-NDFD). The amount of moisture has a major influence on its feed value and needs to be considered to accurately determine fair silage prices. Some growers will want to calculate the price based on corn grain yield (as the alternative harvestable crop) and some dairymen will want to calculate the price based on alternative forages (primarily alfalfa as the alternative forage source).  In either case the final price is affected by supply and demand within a region. This year Wisconsin has high demand.

Typical calculation methods for pricing normal corn silage include:

  1. Relative feed value of a known forage market.
    Silage ($/T) = 1/4 to 1/2 value of hay
    Silage ($/T) = 6 to 8 times the price of a bushel of corn.  If already harvested, then 10 times.

  2. Feed replacement or substitution costs

  3. Use market prices for energy, protein, and digestibility (NEL of corn, soybean meal, hay)

  4. Contracted price above the cost of production (280-320 $/A).

For most crops, forage quality and value is high prior to flowering and decreases with maturity, that is fiber levels increase and digestible energy decreases.  Corn is somewhat unique in that forage quality increases with maturity.  Digestible energy of corn silage is found in both stover (NDFD) and grain (starch).  Immature corn will have a lower proportion of grain in the silage.  Two approaches to consider for calculating the value of immature corn silage are:

  1. Reduce the value of immature corn silage by the cost of buying back grain to bring the grain:stover ratio to a more normal proportion.

  2. Use MILK2000 to calculate milk per ton potential from immature corn silage.

Tables 1 and 2 describe Milk per ton and Milk per acre changes of corn hybrids harvested at different stages of development. Original values were calculated from a closed NIR equation developed using wet chemistry (Darby and Lauer, 2002). NIR scans were kept and values recalculated using a global calibration equation (02HBW) in 2003. Negative starch content values early in development were assumed to be 0%. Milk per acre and milk per ton were calculated using the Milk2000 spreadsheet. For overall means of this data set, see Wisconsin Crop Manager July 1, 2004  11(17):109-111.

For all hybrids, Milk per acre increased to a maximum sometime during the dent stage (R5) (Ritchie et al., 1993). But, for the purposes of determining corn silage value, overall quality of corn silage is best expressed using Milk per ton. Greatest Milk per ton was usually measured during the dent stage (R5) of corn development. Average maximums across all hybrids equaled 3334 lb milk per ton. High Milk per ton was also measured prior to silking (V14 to V18) and averaged 2970 lb milk per ton. Corn silage at its lowest Milk per ton value occurred around the Milk stage (R3) and minimums for all hybrids averaged 2529 lb milk per ton. Thus, using Milk per ton as a measure of value, corn silage harvested prior to silking would be 89% of the level observed during the dent stage. Corn silage harvested at R3 would be 75% of the level observed during the dent stage.

Table 1. Corn silage yield and quality response to harvest date at Arlington during 1998.

Harvest date

Growth
stage

Kernel
milk

Forage
yield

Forage
moisture

Crude
protein

ADF

NDF

IVD

NDFD

Starch

Milk
per Acre

Milk
per Ton

 

 

%

T/A

%

%

%

%

%

%

%

lb/A

lb/T

%

Dairyland Stealth 1400 (100 d RM)

 

 

 

 

 

 

 

 

 

 

 

July 14

V14

--

3.1

86.8

14.0

36.0

66.3

73.7

60.3

0.0

8792

2877

94

July 24

R1.0

--

4.5

83.7

11.2

37.2

66.3

73.5

59.9

0.0

11984

2691

88

August 3

R1.3

--

5.1

80.9

10.3

33.8

61.6

74.1

58.0

0.0

11830

2326

76

August 12

R3.1

--

6.5

79.4

8.8

34.0

61.2

74.2

57.9

1.6

15056

2325

76

August 22

R3.7

--

9.0

73.5

8.8

29.0

54.3

77.8

59.1

15.0

27534

3059

100

September 1

R5.0

76

7.6

71.0

7.4

28.2

50.9

77.0

54.9

19.0

22314

2922

96

September 11

R5.0

63

10.8

61.3

7.4

23.1

44.0

78.9

52.0

25.4

31969

2961

97

September 21

R5.0

14

10.7

54.7

6.7

25.0

46.5

76.3

49.3

26.2

30233

2822

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dekalb DK591 (110 d RM)

 

 

 

 

 

 

 

 

 

 

 

July 14

V14

--

3.0

88.3

13.8

36.6

66.9

73.8

60.8

0.0

8797

2895

86

July 24

V18

--

4.5

84.8

10.8

38.7

68.5

72.8

60.3

0.0

12637

2783

83

August 3

R1.3

--

5.8

82.7

8.7

37.7

65.6

71.5

56.8

0.0

13507

2328

69

August 12

R3.0

--

6.9

80.9

8.5

35.3

63.5

74.4

59.7

0.0

16331

2376

71

August 22

R3.6

--

8.2

77.2

8.8

33.2

58.5

75.0

57.4

8.1

21764

2657

79

September 1

R4.8

100

11.0

70.9

8.1

26.4

48.7

78.9

56.7

21.4

34512

3127

93

September 11

R5.0

51

9.8

62.1

7.5

21.8

42.1

81.3

55.5

30.0

32929

3368

100

September 21

R5.0

20

11.1

61.9

7.3

28.1

50.5

75.5

51.7

23.1

33025

2966

88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Golden Harvest H2387 (100 d RM)

 

 

 

 

 

 

 

 

 

 

 

July 14

V14

--

3.4

88.6

13.2

37.6

68.4

71.4

58.2

0.0

9140

2707

82

July 24

R1.0

--

4.1

84.7

10.3

38.0

67.9

71.6

58.3

0.0

10713

2612

77

August 3

R1.8

--

5.6

81.5

10.0

34.7

62.8

72.5

56.3

0.0

12643

2268

67

August 12

R3.5

--

6.2

79.4

9.7

31.4

57.9

76.1

58.8

4.3

15273

2477

73

August 22

R3.9

--

7.3

77.2

8.7

32.0

57.2

74.3

55.7

10.5

19510

2675

79

September 1

R5.0

75

10.6

66.4

7.9

22.1

43.0

81.8

57.7

28.2

36205

3402

100

September 11

R5.0

35

9.3

62.3

7.1

23.6

45.3

78.3

52.2

27.3

29282

3147

93

September 21

R5.5

4

10.1

52.3

6.8

24.3

46.6

77.1

51.0

29.5

28931

2870

84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Golden Harvest H2497 (110 d RM)

 

 

 

 

 

 

 

 

 

 

 

July 14

V14

--

3.1

88.3

13.3

37.1

67.2

72.4

59.0

0.0

8733

2784

95

July 24

R1.0

--

4.5

84.8

10.3

39.0

68.3

71.8

58.7

0.0

11964

2647

90

August 3

R1.0

--

5.4

81.6

8.3

37.7

65.5

70.2

54.5

0.0

11757

2166

74

August 12

R3.0

--

6.8

80.2

8.6

34.1

61.4

73.0

56.0

0.3

14579

2131

73

August 22

R3.6

--

8.4

75.2

8.0

31.4

56.2

75.5

56.4

10.0

21835

2594

89

September 1

R4.9

86

9.3

70.7

7.3

27.4

49.7

77.2

54.3

19.6

26748

2880

98

September 11

R5.0

69

12.1

60.8

7.4

22.2

43.0

78.9

50.8

26.3

35289

2927

100

September 21

R5.0

33