January, 2001
Field Crops 28.6-30
    
        How Much Does It Cost To Produce An Acre Of Corn?
    
        Joe Lauer, Corn Agronomist
    
        Farmers need to manage nutrients and pesticides carefully to both
        avoid adverse effects on the environment and to reduce costs of
        purchased inputs. But farmers also must maintain a production level that
        will result in profitable returns. How many farmers know what their
        inputs are, let alone their costs per acre or per bushel? It is hard to
        trim costs if you don't know your inputs.
    
        One source of data is the UW Agronomy PEPS (Profits through Efficient
        Production Systems) contest for corn and soybean farmers. Since 1987 a
        total of 1,358 farmers have participated in the PEPS contest. Profit
        groups were determined by ranking contestants in quintiles by division,
        district and year.
    
        The largest proportion of costs involve land, fertilizer and fixed +
        variable equipment (Fig. 1). In the cash corn division, the average cost
        per acre has been $238 (minimum = $215 during 1995; maximum = $260
        during 1992). In the livestock corn division, the average cost per acre
        is $206 (minimum = $186 during 1993; maximum = $235 during 1987).
        Average cost per bushel has been between $1.25 and $1.95 in the cash
        corn division and $1.13 and $1.81 in the livestock corn division.
    
        Corn seed costs have increased 74% since the inception of the contest
        in 1987. Fertilizer costs have not changed over time, but varies up to
        120% depending upon year. The variability is mostly due to the way in
        which fertilizer costs are calculated using yield level and consequent P
        and K removal rates. Variable equipment costs have increased 30%.
    
        Total acre cost of production between the top and bottom profit group
        is similar, but grower return is not, due to substantially higher yield
        (Fig. 2 and Table 1). Better efficiency (lower cost per bushel) occurs
        with higher yields.
                                
                                    
                                        
                                            | 
                                                 
                                                    Table 1. Farmer production and cost for the top 20% and bottom 20% profit 
                                                    groups in PEPS (1987-1999). 
                                             | 
                                        
                                        
                                            | 
                                                  | 
                                            
                                                 
                                                    Cash corn 
                                             | 
                                            
                                                 
                                                    Livestock corn 
                                             | 
                                        
                                        
                                            | 
                                                  | 
                                            
                                                 
                                                    Top 
                                                    20% 
                                             | 
                                            
                                                 
                                                    Bottom 
                                                    20% 
                                             | 
                                            
                                                 
                                                    Top 
                                                    20% 
                                             | 
                                            
                                                 
                                                    Bottom 
                                                    20% 
                                             | 
                                        
                                        
                                            | 
                                                 
                                                    Grain yield (bu/A) 
                                             | 
                                            
                                                 
                                                    182 
                                             | 
                                            
                                                 
                                                    144 
                                             | 
                                            
                                                 
                                                    177 
                                             | 
                                            
                                                 
                                                    130 
                                             | 
                                        
                                        
                                            | 
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                        
                                        
                                            | 
                                                 
                                                    Grain moisture (%) 
                                             | 
                                            
                                                 
                                                    21.0 
                                             | 
                                            
                                                 
                                                    22.8 
                                             | 
                                            
                                                 
                                                    22.9 
                                             | 
                                            
                                                 
                                                    24.5 
                                             | 
                                        
                                        
                                            | 
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                        
                                        
                                            | 
                                                 
                                                    Acre cost ($/A) 
                                             | 
                                            
                                                 
                                                    $224 
                                             | 
                                            
                                                 
                                                    $248 
                                             | 
                                            
                                                 
                                                    $190 
                                             | 
                                            
                                                 
                                                    $203 
                                             | 
                                        
                                        
                                            | 
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                            
                                                  | 
                                        
                                        
                                            | 
                                                 
                                                    Bushel cost ($/bu) 
                                             | 
                                            
                                                 
                                                    $1.25 
                                             | 
                                            
                                                 
                                                    $1.79 
                                             | 
                                            
                                                 
                                                    $1.09 
                                             | 
                                            
                                                 
                                                    $1.61 
                                             | 
                                        
                                    
                                
        
        
        
            Acre cost difference between top and bottom profit groups is $13-24/A
        (Table 1). Top corn farmers produce 38-47 bu/A more than the bottom
        group. Top corn farmers have 1.6-1.8% lower grain moisture. Farmers in
        the top profit group tend to use land with lower yield potential, rotate
        more frequently, plant about 3 to 6 days earlier, and make 0.3-0.5 fewer
        trips across the field.
    
        PEPS costs underestimate actual costs because not all inputs are
        accounted for completely. Costs reflect only what can be documented. It
        is difficult to accurately measure all indirect, incidental, and
        overhead costs associated with a farm system (a reasonable figure to add
        is 20-30%).
    
        "Best of the Best" aptly describes the farmers
        participating in PEPS. Results reflect the efforts and costs of the best
        farmers growing corn on the best land available. The required 10-acre
        contest field is usually placed on the best soils / fields of the farm
        and managed optimally. Lower yielding fields are often not entered into
        the contest. Thus, costs are probably higher for most farmers.